MANUFACTURING PRINTING INK
Introduction
Printing
ink is one of the most needed products in the printing industry. Most of the
printing ink is being imported and this gives an opportunity for any new company
to explore the un tapped section in the industry. The Business Ideatherefore
targets a wide market with an estimated fixed capital of US$ 14,950 and operating
costs of US$ 386,96 generating revenue of US$ 600 in the first year of
operation.
The most
efficient method of manufacturing printing ink is the paste form. Here raw
materials such as dry pigments are mixed with additives such as oxidants, modifiers,
driers wetting agents in a stainless planetary mixer. The mixture is then
passed into a triple roll for a number of times until the required quality
standard is attained. The paste form ink is then packed.
Investment
Scale, Capital Requirements and Equipment
The
investment scale largely depends on the set project objectives.
Market
Analysis
The
market for printing ink widely exists with major consumers such as: printeries,
educational institutions, public and private offices etc. There are no players
yet in Uganda.
Capital
Investment Requirements in US$
Capital Investment Item |
Units |
Qty |
Unit cost |
total |
Ball Mill |
No |
1 |
1,500 |
1,500 |
Varnish Kettle |
No |
1 |
750 |
750 |
Planetary Mixer |
No |
1 |
1,500 |
1,500 |
Triple Roll Mill |
No |
1 |
2,500 |
2,500 |
Vessels |
No |
2 |
750 |
1,500 |
Hot Plates |
No |
3 |
250 |
750 |
Furniture |
No |
- |
1,500 |
1,500 |
Storage Tanks |
No |
3 |
500 |
1,500 |
Weighing Scale |
No |
1 |
250 |
250 |
Laboratory equipment |
No |
1 |
2,200 |
2,200 |
Other tools |
- |
- |
1,000 |
|
Total |
14,950 |
Production and Operating Costs in US$
(a)Direct Materials, Supplies and Costs
|
Profitability Analysis Table in US$ |
Cost Item |
Units |
Unit |
Qty |
Pdn |
Pdn |
Pdn |
Direct |
||||||
Dyes |
Kgms |
10.00 |
55 |
550 |
14,300 |
171,600 |
Solvents |
Kgms |
5.60 |
20 |
112 |
2,912 |
34,944 |
Resins |
Kgms |
7.00 |
45 |
315 |
8,190 |
98,280 |
Waxes |
Kgms |
4.00 |
15 |
60 |
1,560 |
18,720 |
Other |
Kgms |
- |
- |
- |
708 |
8,500 |
Packaging |
Pcs |
0.50 |
135 |
68 |
1,755 |
21,060 |
Sub-total |
135 |
1,105 |
29,425 |
353,104 |
||
Cleaning and Toiletries |
||||||
Advertising |
200 |
2,400 |
||||
Labour |
1,188 |
14,250 |
||||
Utilities |
483 |
5,800 |
||||
Cleaning and Toiletries |
396 |
4,750 |
||||
Miscellaneous |
175 |
2,100 |
||||
Depreciation |
380 |
4,563 |
||||
Sub-total |
2,822 |
33,863 |
||||
Total Operating Costs |
32,247 |
386,967 |
1)
Production costs assumed 312 days per year with daily capacity of producing
120kgs of printing ink.
2) Depreciation (fixed asset write off) assumes 4-years life of assets written off
at 25% per year for all assets.
3) Direct costs include: materials, supplies and other costs that directly go into
production of the product.
4) Total monthly days assumed are 26-days.
5) The valuation currency used is United States Dollars.
Project
Product Costs and Price Structure in US$
Item |
Qty/D |
Qty/Yr |
Unit |
Pdn |
Unit |
Total Rve |
Printing |
120 |
37,440 |
10.34 |
386,967 |
15 |
561,600 |
Profitability Item |
Per day |
Per Mnth |
Per year |
Revenue |
700 |
21,292 |
561,600 |
Less: Production and Operating Costs |
305 |
9,281 |
386,967 |
Profit |
395 |
12,010 |
144,126 |
Sources of Supply of Equipment andRawmaterials:
The major
supplies can be imported from China, South Africa and India.
Incentives
There is
no VAT charged on raw materials and the government has secured the European
Investment Fund which can be accessed by investors through Private Sector
Foundation.