MANUFACTURING PLASTIC CONTAINERS
Introduction
This
business idea is for manufacturing and marketing of plastic containers. Plastic
containers are light-weight, flexible and chemically resistant containers. They
can be made in attractive colors which are most popular and are used for
household purposes. In most parts of Uganda especially the rural areas,
people use plastic containers because they are very durable. A project to
manufacture plastic containers would be very viable since there is good market
for the containers in both rural and urban areas. Supply to super markets,
retail and whole sellers would help to capture part of the market. The business
idea is
premised on manufacturing 10,010 containers in different sizes per month, which
translates into 120,120 containers per annum. But output can be increased as
demand for the products gets established on the market. The revenue potential
is estimated at US$962 per month translating into US$167,544 per annum with a
sales margin of 20% and total investment requirement is US$164,386 for the
first year of project operation.
Production
Process
The
injection moulding technique is simple. This is where the molten plastic is
conveyed through a cool mould die of desired size and shape. The plastic takes
the shape of the mould cavity and is finally removed and polished mechanically.
Market
Analysis
Plastic
Containers are extensively used in day-to-day activitieswith a solid potential
market in both rural and urban areas. The major players include Mukwano Group
of Companies, Nice Plastics (U) Ltd, among others.
Capital
Investment Requirements in US$
Capital Investment Item |
Units |
Qty |
Unit Cost |
Amount |
Injexn moulding machine |
No |
1 |
4,000 |
4,000 |
Oven |
No |
1 |
500 |
500 |
Scrap grinder |
No |
1 |
2,000 |
2,000 |
Multi Cavity mould |
No |
1 |
1,250 |
1,250 |
Hand tools |
Set |
1 |
500 |
500 |
Weighing machine |
No |
1 |
100 |
100 |
Delivery Van |
No |
1 |
6,000 |
6,000 |
Total |
14,350 |
Production and Operating Costs
Direct Materials, Supplies and Costs in US$
Cost Item |
Units |
Unit |
Qty/ |
cost/ |
cost/ |
cost/ |
Direct Costs |
||||||
Polypropylene |
Kg |
1.5 |
200 |
300 |
7,800 |
93,600 |
Colours/ dyes |
Kg |
0.75 |
100 |
75 |
1,950 |
23,400 |
Packing Materials |
Kg |
0.5 |
8 |
4 |
104 |
1,248 |
Sub-total |
300 |
375 |
9,750 |
118,248 |
||
General Costs(Overheads) |
||||||
Rent |
250 |
3,000 |
||||
Labour |
1,750 |
21,000 |
||||
Utilities (Water & power) |
150 |
1,800 |
||||
Preliminary costs |
100 |
1,200 |
||||
Miscellaneous Costs |
100 |
1,200 |
||||
Depreciation (Asset write off) |
299 |
3,588 |
||||
Sub-total |
2,649 |
31,788 |
||||
Total Operating Costs |
12,399 |
150,036 |
1. Production costs assumed
are for 312 days per year with a daily capacity of 385 plastic containers.
2. Depreciation (fixed asset write off) assumes 4 years life of assets written
off at _25% per year for all assets.
3. Direct Costs include: materials, supplies and other costs that directly go
into production of the product.
2.
4. A production month is assumed to have 26 work days.
Project
Product Cost and Price Structure in US$
Item |
Qty/ |
Qty/ |
Unit |
Pdn |
Unit |
T/rev |
Plastic |
358 |
111,696 |
1.3 |
150,036 |
1.5 |
167,544 |
Profitability Analysis in US$
Profitability Item |
Per |
Per |
Per Yr |
Revenue |
537 |
13,962 |
167,544 |
Less: Production and Operating Costs |
481 |
12,503 |
150,036 |
Profit |
56 |
1,459 |
17,509 |
Source of Supply of Equipments and Rawmaterials
Raw materials
can be imported from India and South Africa while Equipments can be imported
from China and Japan.
Incentives
Government
has put up Organizations like Private Sector Foundation Uganda which serve as a
channel through which subsidies and free advisory services are given to serious
investors.