MAKING TOOTH POWDER

Introduction
This business idea is for the production and marketing of tooth powder. Tooth powder is healthy for teeth and gums and will leave your mouth feeling super clean and your breath smelling good. Toothpaste simply adds binder agents and water, turning the powder into a paste that has a cleaner feeling and more easily coats the teeth. The total revenue is estimated at US$ 3000 per year with the total investment cost of US$ 85,131 per year.

Production Process
Combine three tablespoons of baking soda, one tablespoon salt, and four drops of clove oil in glass or metal bowl. Use a spoon to mix well, mashing mixture against the sides of the bowl to ensure that
oil is well distributed. To use powder, place a teaspoonful in the palm of your hand and pick up with a moistened toothbrush.

Market Analysis
Dental care awareness is increasing all the people’s demand for the Toothpaste and powder including the rural masses. As a result, it has a good growing market. It can be supplied to supermarket chains, retail/grocery shops and clinics. This product is stocked almost in all shops throughout the country. This business is not yet undertaken in Uganda.

 

 

 

Capital investment requirements US $

Capital investment item

Units

Qty

Unit
cost

Amount

Distillation unit

no

1

600

600

Toothpaste filling machine

no

1

1,250

1,250

Baby boiler

no

1

2,250

2,250

Grinder

no

1

100

100

Crimping machine with hand
operated

no

1

900

900

Van

no

1

6,000

6,000

Drier

no

1

1,000

1,000

Total cost on machinery

12,100




 

Production and Operating Costs
Direct Materials, Supplies and Costs in US$

Cost Item

Units

Unit
cost/
day

Qty/
day

Prod
cost
/day

Prod
cost/
month

Prod
cost
year

Baking soda

kg

1.3

5

6

163

1,950

Table salt

kg

0.6

2

1

31

9,734

Clove oil

ltrs

2

3

6

156

48,672

Sub-total

10

13

350

60,356



General costs(overheads)







Utilities(water and power)

150

1,800





Labour

813

9,750





Rent

150

1,800





Miscellaneous costs

50

600





Distribution costs

650

7,800





Depreciation (Asset write off) Expenses

252

3,025





 

Sub -total

2,065

24,775

Total Operating Costs

2,414

85,131

 

1Production costs assumed 312 days per year with a daily capacity of 500 tins of tooth powder.
(2)Depreciation (fixed assets write off) assumes 4 years life of assets written off at 25% per year for all assets
(3) Direct costs include materials, supplies and other costs that directly go into production of the product.
Project product Cost and Price Structure in US $

Item

Qty

/ day

Qty /yr

Unit
Cost

Prod/yr

Unit
Price

Total
Revenue

Tooth
powder

500

156,000

0.55

85,131

2.3

351,000

 

Profitably Analysis in US$

Profitability Item

Per
day

Per
month

Per
Year

Revenue

1,125

29,250

351,000

Less production and operating Costs

273

7,094

85,131

Profit

852

22,156

265,869