MAKING LIQUID DETERGENTS
Introduction
This profile envisages the establishment of a plant for the production of Liquid Detergent based on the capacity of 500Ltrs per day. A detergent is a kind of soap used for cleaning utensils. Detergent soaps are effective for cleaning utensils made of metal such as spoons, forks and pans. Detergents can be in powder form (powdered detergent). When dissolved, powdered detergents become liquid detergents.
Market
Analysis
The market for Liquid detergent is spread all over the country especially in
Super markets, Schools, Hospitals, Hotels & Hostels,
Retail shops, and Exported. The major key player in this sector is Mukwano
Group of Industries.
Project Costs
1. Capital Investment Requirements in US$ Procedure:
Production Process
1. Using a graduated cylinder, measure 80-130g SLES. Measure also 772-830g
water.
2. Transfer the SLES to a beaker and add a little water. Stir the SLES very
well.
3. Add 50g CDEA to the SLES. Mix well with a stirrer.
4. Continue stirring the mixture until it becomes creamy. Add water once in a
while to prevent the mixture from foaming while stirring.
5. Meanwhile, dissolve 30g of STPP in a little amount of water. Mix well and
set aside.
6. If the CDEA-SLES mixture is already creamy, transfer it to a small pail or a
stainless steel container. Add a little amount of water while stirring
continuously.
7. Transfer the mixture to the mixer then switch on. When the mixture is
already foamy, add the dissolved STPP slowly while
mixing continuously.
8. Dissolve the salt in a little amount of water. Add this mixture, which is
being mixed continuously.
9. Next, add 5-8ml lemon drops as fragrance.
10. Continue mixing until the mixture thickens. Set aside.
11. Once thickened, pour the mixture into a clean container and set aside for
about 2 hours.
12. When there are no more suds, pour the liquid detergent into clean bottles.
13. The liquid detergent can be used after 24 hours.
Raw Materials/Ingredients
•
SLES (Sodium Luareth Sulfate)
• CDEA (Coconut Diethanolamide) - Foam stabilizer
• STPP
• Table salt or sodium chloride
• Lemon fragrance
• Water
Equipment & Materials
•
beaker
• graduated cylinder
• stainless steel container and electric mixer
• stirrer
• mixing bowl or small pail
• Packaging Machine
• Weighing scale
Market Analysis
The
market for Liquid detergent is spread all over the country especially in Super
markets, Schools, Hospitals, Hotels & Hostels,
Retail shops, and Exported. The major key player in this sector is Mukwano
Group of Industries.
Scale of Investment, Capital Investment
Requirements
The
total Capital investment cost to start this project is estimated at
USD 500.
Project Costs
1. Capital Investment Requirements in US$ Procedure:
Item |
Units |
Qty |
Unit |
Amount |
Delivery Van |
No. |
1 |
7,000 |
7,000 |
Mixer |
No. |
1 |
1,000 |
1,000 |
Beaker |
No. |
1 |
500 |
500 |
Cylinder |
No. |
1 |
500 |
500 |
Stirrer |
No. |
1 |
50 |
50 |
Bowls |
No. |
4 |
25 |
100 |
Weighing Scale |
No. |
1 |
100 |
100 |
Furniture |
No. |
3 |
30 |
90 |
Packaging Machine |
No. |
1 |
2,000 |
2,000 |
Total Amount |
11,340 |
2. Operating Costs in US$
Item |
Units |
Unit |
Qty/ |
Prod. |
Prod. |
Prod. |
Direct Costs |
||||||
SLES |
kgs |
6 |
10 |
60 |
1560 |
18720 |
CDEA |
kgs |
8 |
10 |
80 |
2080 |
24960 |
STPP |
kgs |
4 |
10 |
40 |
1040 |
12480 |
Sodium |
kgs |
1 |
5 |
5 |
130 |
1560 |
Fragrance |
ltrs |
5 |
50 |
250 |
6500 |
78000 |
Water |
ltrs |
0.05 |
500 |
25 |
650 |
7800 |
Sub total |
460 |
11,960 |
143,520 |
|||
General Costs (Over heads) |
||||||
Rent |
400 |
4,800 |
||||
Packaging Material |
500 |
6,000 |
||||
Labour |
800 |
9,600 |
||||
Utilities (Power) |
500 |
6,000 |
||||
Repair & Servicing |
500 |
6,000 |
||||
Fuel |
500 |
6,000 |
||||
Depreciation(Asset write off) Expenses |
236.25 |
28,35 |
||||
Sub - total |
3,436.25 |
72,420 |
||||
Total Operating Costs |
15,396.25 |
215,940 |
3. Project Product Costs & Price Structure in US$
Item |
Qty/ |
Qty/yr |
Unit |
Prod |
Unit |
T/rev |
Detergent |
500 |
156,000 |
1.4 |
215,940 |
2 |
312,000 |
4. Profitability Analysis in US$
Item |
Per |
Per |
Per |
Revenue |
1,000 |
26,000 |
312,000 |
Less: Production & Operating Costs |
460 |
15,396.25 |
215,940 |
Profit |
540 |
8,005 |
96,060 |