MAKING LIQUID DETERGENTS

Introduction

This profile envisages the establishment of a plant for the production of Liquid Detergent based on the capacity of 500Ltrs per day. A detergent is a kind of soap used for cleaning utensils. Detergent soaps are effective for cleaning utensils made of metal such as spoons, forks and pans. Detergents can be in powder form (powdered detergent). When dissolved, powdered detergents become liquid detergents.



 Market Analysis
The market for Liquid detergent is spread all over the country especially in Super markets, Schools, Hospitals, Hotels & Hostels,
Retail shops, and Exported. The major key player in this sector is Mukwano Group of Industries.
Project Costs
1. Capital Investment Requirements in US$ Procedure:

 

 Production Process
1. Using a graduated cylinder, measure 80-130g SLES. Measure also 772-830g water.
2. Transfer the SLES to a beaker and add a little water. Stir the SLES very well.
3. Add 50g CDEA to the SLES. Mix well with a stirrer.
4. Continue stirring the mixture until it becomes creamy. Add water once in a while to prevent the mixture from foaming while stirring.
5. Meanwhile, dissolve 30g of STPP in a little amount of water. Mix well and set aside.
6. If the CDEA-SLES mixture is already creamy, transfer it to a small pail or a stainless steel container. Add a little amount of water while stirring continuously.
7. Transfer the mixture to the mixer then switch on. When the mixture is already foamy, add the dissolved STPP slowly while
mixing continuously.
8. Dissolve the salt in a little amount of water. Add this mixture, which is being mixed continuously.
9. Next, add 5-8ml lemon drops as fragrance.
10. Continue mixing until the mixture thickens. Set aside.
11. Once thickened, pour the mixture into a clean container and set aside for about 2 hours.
12. When there are no more suds, pour the liquid detergent into clean bottles.
13. The liquid detergent can be used after 24 hours.

Raw Materials/Ingredients

• SLES (Sodium Luareth Sulfate)
• CDEA (Coconut Diethanolamide) - Foam stabilizer
• STPP
• Table salt or sodium chloride
• Lemon fragrance
• Water

Equipment & Materials

• beaker
• graduated cylinder
• stainless steel container and electric mixer
• stirrer
• mixing bowl or small pail
• Packaging Machine
• Weighing scale

 Market Analysis

The market for Liquid detergent is spread all over the country especially in Super markets, Schools, Hospitals, Hotels & Hostels,
Retail shops, and Exported. The major key player in this sector is Mukwano Group of Industries.

Scale of Investment, Capital Investment Requirements

The total Capital investment cost to start this project is estimated at
USD 500.

Project Costs
1. Capital Investment Requirements in US$ Procedure:

Item

Units

Qty

Unit
Cost$

Amount
$

Delivery Van

No.

1

7,000

7,000

Mixer

No.

1

1,000

1,000

Beaker

No.

1

500

500

Cylinder

No.

1

500

500

Stirrer

No.

1

50

50

Bowls

No.

4

25

100

Weighing Scale

No.

1

100

100

Furniture

No.

3

30

90

Packaging Machine

No.

1

2,000

2,000

Total Amount

11,340




 

2. Operating Costs in US$

Item

Units

Unit
Cost

Qty/
day

Prod.
Cost/d
ay

Prod.
Cost/
month

Prod.
Cost/
Year

Direct Costs







SLES

kgs

6

10

60

1560

18720

CDEA

kgs

8

10

80

2080

24960

STPP

kgs

4

10

40

1040

12480

Sodium

kgs

1

5

5

130

1560

Fragrance

ltrs

5

50

250

6500

78000

Water

ltrs

0.05

500

25

650

7800

Sub total

460

11,960

143,520




General Costs (Over heads)







Rent

400

4,800





Packaging Material

500

6,000





Labour

800

9,600





Utilities (Power)

500

6,000





Repair & Servicing

500

6,000





Fuel

500

6,000





Depreciation(Asset write off) Expenses

236.25

28,35





Sub - total

3,436.25

72,420





Total Operating Costs

15,396.25

215,940





 

3. Project Product Costs & Price Structure in US$

Item

Qty/
day

Qty/yr

Unit
Cost

Prod
Cost/yr

Unit
price

T/rev

Detergent

500

156,000

1.4

215,940

2

312,000

 

4. Profitability Analysis in US$

 Item

Per
day

Per
Month

Per
Year

Revenue

1,000

26,000

312,000

Less: Production & Operating Costs

460

15,396.25

215,940

Profit

540

8,005

96,060