MAKING CARBON PAPER
Introduction
This business idea is for production and marketing of carbon paper. Carbon
paper is paper coated on one side with a layer of a loosely bound dry ink or
pigmented coating, usually bound with wax. It is used for making one or more
copies simultaneously with the creation of an original document. The total
investment requirement per year is US$ 412,194, with total revenues estimated
at US$ 400 per year and production capacity estimated at 4 cartons per day,
each carton with 100 pieces.
Production process
The process involves preparation of coating mix, coating on the paper surface,
and cutting it into sizes for the market.
Market Analysis
Carbon papers have a steady market. Carbon papers are used I banks, offices,
micro-finance institutions, educational institutions therefore there is a huge
potential for carbon paper. Picfare industry is the major key player in this
industry.
Capital investment in US$
item |
Units |
Qty |
Unit cost |
Amount |
Coating machine |
No |
1 |
500 |
500 |
Printing machine |
No |
1 |
390 |
390 |
Paper cutting machine |
No |
1 |
75 |
75 |
Ball mill |
No |
1 |
200 |
200 |
Packing materials(kg |
No |
10 |
25 |
250 |
Total cost on machinery |
|
|
|
1,415 |
Production and operating costs in US$
Cost Item |
Units |
Unit |
Qty cost |
Prod |
Prod |
Prod |
Papers |
Grams |
2.5 |
500 |
1,250 |
32,500 |
390,000 |
Dyes and |
Ltrs |
5 |
10.0 |
50 |
1,300 |
15,600 |
Oil |
Ltrs |
2.5 |
4 |
10 |
260 |
3,120 |
Sub-totals |
|
|
514 |
1,310 |
34,060 |
408,720 |
General costs(overheads) |
|
|
|
|
|
|
Utilities(water and power) |
|
|
35 |
420 |
|
|
Labour |
|
|
50 |
600 |
|
|
Rent |
|
|
125 |
1,500 |
|
|
Miscellaneous costs |
|
|
50 |
600 |
|
|
Depreciation(Asset write off)Expenses) |
|
|
29 |
354 |
|
|
Sub -total |
|
|
289 |
3,474 |
|
|
Total Operating Costs |
|
|
34,349 |
412,194 |
|
|
1 Production costs assumed 312 days per year with a daily capacity of 5 cartons
carbon papers
2 Depreciation (fixed assets write off) assumes 4 years life of assets written
off at 25% per year for all assets
3 Direct costs include materials, supplies and other costs that directly go
into production of the product.
Project Product costs and price
structures in US$
Item |
Unit |
Qty |
Prod cost/day |
Prod cost/month |
Prod cost/year |
Total |
Carbon |
2.6 |
3.0 |
500 |
412,194 |
156,000 |
468,000 |
Total |
|
|
|
|
156,000 |
468,000 |
Probability Analysis
Item |
Profitability
Per |
Per |
Per |
Revenue |
1,500 |
39,000 |
468,000 |
Less production and operating Costs |
1,321 |
34,349 |
412,194 |
Profit |
179 |
4,651 |
55,806 |