A TENT HOUSE

Introduction
This business idea is a service provider activity. It entails the hiring out of tents, utensils, plastic chairs and tables, tarpaulins mobile toilets stage mounting equipment etc. These items are stocked and hired to people organizing various functions such as weddings, birthday parties and public ceremonies. This is a business that is easy to run. The project requires estimated fixed capital of US$ 168,250 and operating costs of US$ 62,843 generating revenue of US$ 620.


Process and Capacity

The items are hired out and arrangements are such that they are  delivered and tents are fixed for the functions and are picked after the functions. For success of this business cleanliness and time consciousness are taken very seriously. High ethical standards must be maintained to build a strong clientele and confidence.


Market Analysis

There is a rapid market for Tents especially from Function Hire Companies, Tourists and Funeral service Companies. The best example of Tent dealing firms are; Uganda Canvas ltd, and other small scale firms.


Capital Investment Requirements in US$


Item

Units

Qty

Unit cost

total

Tents(50-seater)

No

20

1,150

23,000

Tents(100-Seater)

No

20

1,850

37,000

Tents(150-Seater)

No

15

2,000

30,000

Tents(200-Seater)

No

10

3,400

34,000

Utensils

No

-

-

1,450

Plastic Chairs

No

1,000

25

25,000

Plastic Tables

No

20

40

800

Service Vehicle

No

2

-

16,500

Office Furniture

No

-

-

500

Total

168,250




 

Production and Operating Costs
Direct Materials, Supplies and Costs

Operating Costs



Rent

150

1,800

Labour

800

9,600

Selling and Distribution

600

7,200

Cleaning and Toiletries

100

1,200

Utilities

40

480

Miscellaneous

42

500

Depreciation

3,505

42,063

Total Operating Costs

5,237

62,843

 

1)    Production costs assumed 365 days per year with daily capacity of hiring out 4 –times.

2)     Depreciation (fixed asset write off) assumes 4-years life of assets written off at 25% per year for all assets.

3)     Direct costs include materials, supplies and other costs that directly go into production of the product.

4)     Total monthly days assumed are 26-days.

5)     The valuation currency used is United States Dollars.

Project Product Costs and Price Structure

Service

Fcns/
wk

Fcns/
yr

Fcn
hiring

cost

Operating
cost/yr

Hiring
Charge

Total
Revenue

Tent Hiring







Tents 50-
Seater)

7

364

42

15,169

50

18,200

Tents (100-
Seater)

6

312

35

10,920

60

18,720

Tents (150-
Seater)

5

260

35

9,100

75

19,500

Tents (200-
Seater)

4

208

35

7,280

100

20,800

Chairs

7

364

35

12,740

100

36,400

Total

1,508

62,843

113,620





Profitability Analysis Table

 Item

Per day

Per month

Per year

Revenue

364

9,468

113,620

Less: Production and Operating Costs

201

5,237

62,843

Profit

163

4,231

50,778