A TENT HOUSE
Introduction
This business idea is a service provider activity. It entails the hiring out of
tents, utensils, plastic chairs and tables, tarpaulins mobile toilets stage
mounting equipment etc. These items are stocked and hired to people organizing
various functions such as weddings, birthday parties and public ceremonies.
This is a business that is easy to run. The project requires estimated fixed
capital of US$ 168,250 and operating costs of US$ 62,843 generating revenue of
US$ 620.
Process and Capacity
The items are hired out and arrangements are such that they are delivered and tents are fixed for the functions and are picked after the functions. For success of this business cleanliness and time consciousness are taken very seriously. High ethical standards must be maintained to build a strong clientele and confidence.
Market Analysis
There is a rapid market for Tents especially from Function Hire Companies, Tourists and Funeral service Companies. The best example of Tent dealing firms are; Uganda Canvas ltd, and other small scale firms.
Capital Investment Requirements in US$
|
Units |
Qty |
Unit cost |
total |
Tents(50-seater) |
No |
20 |
1,150 |
23,000 |
Tents(100-Seater) |
No |
20 |
1,850 |
37,000 |
Tents(150-Seater) |
No |
15 |
2,000 |
30,000 |
Tents(200-Seater) |
No |
10 |
3,400 |
34,000 |
Utensils |
No |
- |
- |
1,450 |
Plastic Chairs |
No |
1,000 |
25 |
25,000 |
Plastic Tables |
No |
20 |
40 |
800 |
Service Vehicle |
No |
2 |
- |
16,500 |
Office Furniture |
No |
- |
- |
500 |
Total |
168,250 |
Production
and Operating Costs
Direct Materials, Supplies and Costs
Operating Costs |
||
Rent |
150 |
1,800 |
Labour |
800 |
9,600 |
Selling and Distribution |
600 |
7,200 |
Cleaning and Toiletries |
100 |
1,200 |
Utilities |
40 |
480 |
Miscellaneous |
42 |
500 |
Depreciation |
3,505 |
42,063 |
Total Operating Costs |
5,237 |
62,843 |
1) Production costs assumed 365 days per year with daily capacity of hiring out 4 –times.
2) Depreciation (fixed asset write off) assumes 4-years life of assets written off at 25% per year for all assets.
3) Direct costs include materials, supplies and other costs that directly go into production of the product.
4) Total monthly days assumed are 26-days.
5)
The
valuation currency used is United States Dollars.
Project Product Costs and Price Structure
Service |
Fcns/ |
Fcns/ |
Fcn cost |
Operating |
Hiring |
Total |
Tent Hiring |
||||||
Tents
50- |
7 |
364 |
42 |
15,169 |
50 |
18,200 |
Tents
(100- |
6 |
312 |
35 |
10,920 |
60 |
18,720 |
Tents
(150- |
5 |
260 |
35 |
9,100 |
75 |
19,500 |
Tents
(200- |
4 |
208 |
35 |
7,280 |
100 |
20,800 |
Chairs |
7 |
364 |
35 |
12,740 |
100 |
36,400 |
Total |
1,508 |
62,843 |
113,620 |
Profitability Analysis Table
Item |
Per day |
Per month |
Per year |
Revenue |
364 |
9,468 |
113,620 |
Less: Production and Operating Costs |
201 |
5,237 |
62,843 |
Profit |
163 |
4,231 |
50,778 |